2026.11.08 · Vol. III · No. 45
Filing Data

KT&G Corporation financial statements, 6 years: Revenue went from KRW 5.06tn to KRW 6.58tn and became 1.30x

Consolidated financial statements for 2020–2025 and the 2026 half-year report that KT&G Corporation filed with DART, laid out by year. No interpretation or outlook.

Stock code
033780
Fiscal year
2020~2025 + 2026 H1
Source
OpenDART (Financial Supervisory Service electronic disclosure system)
Collected
2026.10.28
Published
2026.10.27

KT&G Corporation financial statements, 6 years: Revenue went from KRW 5.06tn to KRW 6.58tn and became 1.30x

The consolidated financial statements in the 2020–2025 annual reports that KT&G Corporation (033780) filed with Korea’s DART electronic disclosure system, laid out by year. Figures from the 2026 half-year report cover a different period and are shown separately. Every figure below is taken as filed in the DART submissions; there is no interpretation or outlook. Amounts are in Korean won (KRW; bn = billion, tn = trillion).

1. Income statement — revenue peaked in 2025

Fiscal yearRevenueRevenue changeOperating incomeOp. income changeOperating marginNet income
20205.06tn—1.47tn—29.1%1.17tn
20215.23tn+3.42%1.34tn−9.15%25.6%971.8bn
20225.85tn+11.92%1.27tn−5.28%21.7%1.01tn
20235.86tn+0.19%1.17tn−7.91%19.9%922.4bn
20245.91tn+0.79%1.19tn+1.84%20.1%1.16tn
20256.58tn+11.35%1.34tn+13.03%20.4%1.10tn

Revenue was largest in 2025 at KRW 6.58tn and smallest in 2020 at KRW 5.06tn among the six years. It never fell from the previous year.

Operating income was largest in 2020 at KRW 1.47tn and smallest in 2023 at KRW 1.17tn. The operating margin was highest in 2020 at 29.1%.

Net income was largest in 2020 at KRW 1.17tn and smallest in 2023 at KRW 922.4bn.

2. Financial position — equity became 1.03x

Fiscal yearTotal assetsTotal equityDebt ratioCurrent ratio
202011.47tn9.09tn26.1%339.0%
202111.64tn9.21tn26.4%303.1%
202212.30tn9.36tn31.4%257.6%
202312.77tn9.29tn37.4%240.2%
202413.93tn9.36tn48.8%228.3%
202514.19tn9.34tn52.0%217.1%

The debt ratio was highest in 2025 at 52.0% and lowest in 2020 at 26.1%.

Over the same period total assets went from KRW 11.47tn to KRW 14.19tn (1.24x), and total equity went from KRW 9.09tn to KRW 9.34tn and became 1.03x.

The current ratio was above 100% in all six years, ranging from 217.1% to 339.0%.

3. Cash flow — positive in all six years

Fiscal yearOperating cash flowNet incomeOperating CF ÷ net incomeROE
20201.26tn1.17tn1.08x12.9%
20211.42tn971.8bn1.46x10.6%
2022887.9bn1.01tn0.88x10.7%
20231.27tn922.4bn1.37x9.9%
2024822.3bn1.16tn0.71x12.4%
2025582.9bn1.10tn0.53x11.8%

Operating cash flow was positive in all six years. It was largest in 2021 at KRW 1.42tn and smallest in 2025 at KRW 582.9bn.

ROE was highest in 2020 at 12.9% and lowest in 2023 at 9.9%.

4. Latest half-year report (end of H1, 40th fiscal period, consolidated basis)

The period differs, so these figures cannot be compared directly with the annual tables above. Only cumulative figures for the same period of the previous year are compared.

Item2026 cumulativeSame period last yearChange
Revenue3.41tn3.04tn+12.05%
Operating income779.0bn635.4bn+22.59%
Net income740.3bn401.4bn+84.42%
Finance income66.7bn70.7bn−5.58%
Operating cash flow765.5bn——

At the end of the period, total assets were KRW 15.04tn, total liabilities KRW 5.31tn and total equity KRW 9.72tn.

The cumulative operating margin was 22.9%.

5. Ownership, dividends and staff (as of the 2025 annual report)

  • Largest shareholder: Industrial Bank of Korea, stake 8.06%
  • Cash dividend per share KRW 6,000, payout ratio 57.60%, dividend yield 4.10%
  • Employees: 4,331, average pay per employee KRW 115m

How to read this

This page lays out the filed figures by year and nothing more. Financial statements do not say why the numbers moved, so neither do we.

The order of publication follows revenue in the latest fiscal year and has nothing to do with the content.

To check the same figures, search for the company on DART and open the consolidated financial statements in its annual reports. Every number here was computed from the 2020–2025 annual reports and the interim report downloaded through the OpenDART API on 2026-10-28; ratios divide the filed account amounts.

This article is for information only and is not investment advice.